POLYMER INSTITUTE BRNO POLYMER INSTITUTE BRNO
Need advice on the processing of plastics?
Require analyses of plastics and additives?
Developing stabilising formulations?
Testing catalyst systems for polyolefins?
Looking for new, modified, polymer based materials?
Need to develop and produce special masterbatches?
Contract research and developmental organisation serving the plastics industry
Profile in brief
Services offered by PIB
POLYMER SYNTHESES
MATERIALS ENGINEERING
STABILISATION AND DEGRADATION OF POLYMERS
CHEMICAL ANALYSIS AND POLYMER STRUCTURE
SMALL SCALE PRODUCTION OF SPECIALTIES
OTHER ACTIVITIES
Contacts
Where to Find Us
Write Us

Cesky
Cesky


    Business Results 2010

    PROFIT AND LOSS ACCOUNT 2010

     

    Business Plan

    Fixed

     

    in CZK mil       

    Research & Technical Services

    60.70

    67.26

    Pilot Production Revenues

    100.00

    123.05

    Miscellaneous Revenues

    5.50

    6.87

    Revenues from Merchandise

    50.00

    73.36

    Total Revenues

    216.20

    270.54

         

    Raw Material Costs

    61.00

    79.27

    Overhead Material Costs

    4.43

    4.70

    Personal Costs

    65.80

    69.47

    Depreciation

    7.60

    7.59

    Energy Consumption

    4.50

    4.93

    Services

    11.48

    12.33

    Taxes & Fees

    0.15

    0.20

    Operating & Financial Expenses

    7.94

    6.32

    Merchandise Sold

    46.00

    69.27

    Total Costs

    208.90

    254.08

         

    Gross Profit

    7.30

    16.46

    Net Profit

    6.00

    13.06





    BALANCE SHEET  as at December 31, 2010 

    in TCZK

     

    TOTAL ASSETS 

    157 572 

    I. 

    Fixed Assets 

         
       

    1.

    Software

    1 486

       

    2.

    Land

    11 829

       

    3.

    Buildings

    15 707

       

    4.

    Movable Assets and Equipment

    25 724

       

    5.

    Other Chattel

    144

     

    Total Fixed Assets 

    54 890 

             

    II. 

    Current Assets 

         
       

    1.

    Inventory

    39 030

       

     

    1.1 Raw Material

    34 625

       

     

    1.2 Finished Products

    4 143

       

     

    1.3 Merchandise

    0

       

     

    1.4 Merchandise

    262

       

    2.

    Current Receivables

    38 563

       

     

    2.1 Receivables from Trading

    37 673

       

     

    2.2 Receivables from State

    222

       

     

    2.3 Other Receivables

    668

       

    3.

    Current Liquid Assets

    24 770

       

     

    3.1 Cash

    216

       

     

    3.2 Money in Banks

    24 554

     

    Total Current Assets 

    102 363 

             

    III. 

    Deferred Charges and Prepaid Expences 

       

    319

             
             
     

    LIABILITIES 

    157 572 

    I. 

    Capital 

         
       

    1.

    Original Capital

    97 000

       

    2.

    Legal Reserves

    9 700

       

    3.

    Net Profit

    13 326

       

    4.

    Retained Earnings

    1

     

    Total Capital 

    120 027 

             

    II. 

    Sources of Credit 

         
       

    1.

    Legal Reserve

    5 000

       

    2.

    Deferred Incom Taxes

    1 605

       

    3.

    Short Term Liabilities

    30 573

       

     

    3.1 Trade Accounts Payable

    20 631

       

     

    3.2 Obligation to employees

    5 138

       

     

    3.3 Obligation to social and health insurance

    2 832

       

     

    3.4 Obligation to state

    1 422

       

     

    3.5 Other Liabilities

    550

     

    Total Sources of Credit 

       

    37 178 

             

    III. 

    Deferred Charges 

       

    367

             



    Profile in Brief  Services Offered by PIB  Contacts  Where to Find Us  Write Us 


    © 1999-2012 Atlantic Tristan Company, s.r.o.  POLYMER INSTITUTE BRNO, spol. s r.o.  Accelrys