|
BALANCE SHEET as at December 31, 2010 |
in TCZK |
| |
TOTAL ASSETS |
157 572 |
|
I. |
Fixed Assets |
|
|
|
| |
|
1. |
Software |
1 486 |
| |
|
2. |
Land |
11 829 |
| |
|
3. |
Buildings |
15 707 |
| |
|
4. |
Movable Assets and Equipment |
25 724 |
| |
|
5. |
Other Chattel |
144 |
| |
Total Fixed Assets |
54 890 |
| |
|
|
|
|
|
II. |
Current Assets |
|
|
|
| |
|
1. |
Inventory |
39 030 |
| |
|
|
1.1 Raw Material |
34 625 |
| |
|
|
1.2 Finished Products |
4 143 |
| |
|
|
1.3 Merchandise |
0 |
| |
|
|
1.4 Merchandise |
262 |
| |
|
2. |
Current Receivables |
38 563 |
| |
|
|
2.1 Receivables from Trading |
37 673 |
| |
|
|
2.2 Receivables from State |
222 |
| |
|
|
2.3 Other Receivables |
668 |
| |
|
3. |
Current Liquid Assets |
24 770 |
| |
|
|
3.1 Cash |
216 |
| |
|
|
3.2 Money in Banks |
24 554 |
| |
Total Current Assets |
102 363 |
| |
|
|
|
|
|
III. |
Deferred Charges and Prepaid Expences |
|
|
319 |
| |
|
|
|
|
| |
|
|
|
|
| |
LIABILITIES |
157 572 |
|
I. |
Capital |
|
|
|
| |
|
1. |
Original Capital |
97 000 |
| |
|
2. |
Legal Reserves |
9 700 |
| |
|
3. |
Net Profit |
13 326 |
| |
|
4. |
Retained Earnings |
1 |
| |
Total Capital |
120 027 |
| |
|
|
|
|
|
II. |
Sources of Credit |
|
|
|
| |
|
1. |
Legal Reserve |
5 000 |
| |
|
2. |
Deferred Incom Taxes |
1 605 |
| |
|
3. |
Short Term Liabilities |
30 573 |
| |
|
|
3.1 Trade Accounts Payable |
20 631 |
| |
|
|
3.2 Obligation to employees |
5 138 |
| |
|
|
3.3 Obligation to social and health insurance |
2 832 |
| |
|
|
3.4 Obligation to state |
1 422 |
| |
|
|
3.5 Other Liabilities |
550 |
| |
Total Sources of Credit |
|
|
37 178 |
| |
|
|
|
|
|
III. |
Deferred Charges |
|
|
367 |
| |
|
|
|
|