POLYMER INSTITUTE BRNO POLYMER INSTITUTE BRNO
Need advice on the processing of plastics?
Require analyses of plastics and additives?
Developing stabilising formulations?
Testing catalyst systems for polyolefins?
Looking for new, modified, polymer based materials?
Need to develop and produce special masterbatches?
Contract research and developmental organisation serving the plastics industry
Profile in brief
Services offered by PIB
POLYMER SYNTHESES
MATERIALS ENGINEERING
STABILISATION AND DEGRADATION OF POLYMERS
CHEMICAL ANALYSIS AND POLYMER STRUCTURE
SMALL SCALE PRODUCTION OF SPECIALTIES
OTHER ACTIVITIES
Contacts
Where to Find Us
Write Us

Cesky
Cesky


    Business Results 2005

    PROFIT AND LOSS ACCOUNT 2005

     

    Business Plan

    Fixed

     

    in CZK mil       

    Research & Technical Services

    47.00

    48.49

    Pilot Production Revenues

    81.00

    88.87

    Miscellaneous Revenues

    9.00

    6.08

    Revenues from Merchandise

    45.00

    71.78

    Total Revenues

    182.00

    215.22

         

    Raw Material Costs

    48.00

    57.39

    Overhead Material Costs

    5.00

    3.95

    Personal Costs

    49.50

    49.50

    Depreciation

    9.00

    9.26

    Energy Consumption

    3.00

    3.16

    Services

    14.25

    14.94

    Taxes and Fees

    0.15

    0.13

    Operating & Financial Expenses

    4.00

    2.61

    Merchandise Sold

    40.50

    65.64

    Total Costs

    173.40

    206.58

         

    Gross Profit

    8.60

    8.64

    Net Profit

    7.00

    7.08





    BALANCE SHEET  as at December 31, 2005 

    in TCZK

     

    TOTAL ASSETS 

    139 205 

    I. 

    Fixed Assets 

    1.

    Buildings

    14 394

       

    2.

    Instruments and Equipment

    25 960

       

    3.

    Land

    11 829

       

    4.

    Other Fixed Assets

    2 183

       

    5.

    Total Tangible Assets

    54 366

       

    6.

    Software

    521

       

    7.

    Total Intangible Assets

    521

     

    Total Fixed Assets 

    54 887 

             

    II. 

    Current Assets 

    1.

    Inventories

    32 073

     

     

    2.

    Account Receivable

    30 351

       

    3.

    Advancements to Suppliers

    123

       

    4.

    Financial Assets

    21 771

     

    Total Current Assets 

    84 318 

             
     

    TOTAL LIABILITIES 

    139 205 

    I. 

    Capital 

    1.

    Net Worth

    97 000

       

    2.

    Reserve Fund

    9 135

       

    3.

    Profit 2005

    6 395

       

    4.

    Undivided Profit 2004

    1 276

     

    Total Capital 

    113 806 

             

    II. 

    Sources of Credit 

    1.

    Accounts Payable

    14 112

       

    2.

    Payment Obligations to Employees

    4 093

       

    3.

    Salary Taxes

    2 909

       

    4.

    Other Liabilities

    4 285

     

    Total Sources of Credit 

       

    25 399 

             





    Profile in Brief  Services Offered by PIB  Contacts  Where to Find Us  Write Us 


    © 1999-2010 Atlantic Tristan Company, s.r.o.  Polymer Institute Brno, spol. s r.o.  Accelrys